Skip to content

Consensus estimates

Consensus is based on earnings estimates made by equity analysts covering Swedbank.

Estimates are updated before and after the publication of Swedbank's interim reports.

Consensus 2020-07-13

Estimates (SEKm) 2020 Q2 2020 2021 2022
  Average

Median

Average

Median

Average

Median

Average

Median

Net interest income / Räntenetto 6 670 6 695 26 815 26 847 27 165 27 154 27 612 27 594
Net commission income / Provisionsnetto 2 984 2 991 12 640 12 685 13 001 13 017 13 405 13 426
Net gains/losses on financial items / Nettoresultat finansiella poster 759 792 1 685 1 782 2 175 2 199 2 222 2 219
Other income / Övriga intäkter 788 787 3 018 3 016 3 254 3 268 3 313 3 316
Total income / Summa intäkter 11 202 11 201 44 158 44 237 45 594 45 659 46 552 46 610
Total Expenses / Summa kostnader  -5 257 -5 264 -25 484 -25 482 -20 764 -20 763 -20 663 -20 671
of which / varav:  

Staff costs / Personalkostnader

-2 852 -2 870 -11 543 -11 569 -11 658 -11 648 -11 779 -11 852

Administrative fine / Sanktionsavgift

- - -4 000 -4 000 - - - -
Profit before loan losses / Resultat före kreditförluster 5 945 5 966 18 674 18 763 24 830 24 857 25 889 25 720
Loan losses / Kreditförluster -1 560 -1 515 -6 010 -5 207 -3 284 -3 187 -2 478 -2 406
Operating profit / Rörelseresultat 4 382 4 585 12 654 13 598 21 535 21 598 23 400 23 126
Tax expense / Skatt -860 -929 -4 943 -3 326 -4 397 -4 415 -4 753 -4 671
Net attributable profit (loss) / Periodens resultat 3 520 3 666 9 416 10 094 17 131 17 100 18 640 18 538
EPS (SEK) / Resultat per aktie (kr) 3.14 3.27 8.60 9.10 15.28 15.32 16.63 16.58
DPS Common (SEK) / Utdelning per A-aktie (kr) - - 3.89 4.45 7.79 7.67 8.80 8.31
Return on Equity (%) / Räntabilitet på eget kapital (%) 9.6 10.2 7.3 7.4 11.4 11.4 11.6 11.5
Common Equity Tier 1 ratio (%) / Kärnprimärkapitalrelation (%) 16.2 16.2 16.8 16.9 17.4 17.4 18.0 18.0

Based on estimates provided by the following analysts:
ABG Sundal Collier, Arctic, Autonomous, Citi, Danske Bank, Deutsche Bank, DNB, Exane BNP, Handelsbanken, JP Morgan, KBW, Kepler Cheuvreux, Mediobanca, Morgan Stanley, Nordea, Redburn, Société General, UBS


Notes:

  • The administrative fine of SEK 4bn is not tax-deductible
  • Assumptions for additional administrative fines have been excluded due to lack of comparability