Skip to content

Consensus estimates

Consensus is based on earnings estimates made by equity analysts covering Swedbank.

Estimates are updated before and after the publication of Swedbank's interim reports.

Consensus 2021-07-09

Estimates (SEKm) 2021 Q2 2021 2022 2023
  Average

Median

Average

Median

Average

Median

Average

Median

Net interest income / Räntenetto 6 551 6 556 26 335 26 375 26 773 26 810 27 400 27 476
Net commission income / Provisionsnetto 3 397 3 403 13 815 13 798 14 349 14 324 14 791 14 722
Net gains/losses on financial items / Nettoresultat finansiella poster 589 600 2 353 2 365 2 375 2 395 2 418 2 461
Other income / Övriga intäkter 877 869 3 549 3 532 3 608 3 590 3 678 3 649
Total income / Summa intäkter 11 414 11 409 46 051 46 031 47 105 47 029 48 287 48 327
Total Expenses / Summa kostnader  -5 073 -5 140 -20 887
-20 928 -20 956 -20 962 -20 817 -20 787

Of wich staff costs / Varav personalkostnader

-3 050 -3 075 -12 304 -12 453 -12 458 -12  698 -12 537 -12 784
Profit before loan losses / Resultat före kreditförluster 6 342 6 251 25 165 25 137 26 148 26 178 27 470 27 610
Loan losses / Kreditförluster -459 -423 -1 822 -1 727 -1 823 -1 800 -1 808 -1 760
Operating profit / Rörelseresultat 5 883 5 828 23 342 23 415 24 325 24 294 25 662 25 729
Tax expense / Skatt -1 175 -1 173 -4 726 -4 717 -4 918 -4 888 -5 187 -5 163
Net attributable profit (loss) / Periodens resultat 4 708 4 676 18 616 18 680 19 407 19 353 20 474 20 443
EPS (SEK) / Resultat per aktie (kr) 4.20 4.18 16.60 16.61 17.30 17.18 18.25 18.25
DPS Common (SEK) / Utdelning per A-aktie (kr) - - 11.67 11.64 9.19 8.63 9.49 9.18
Return on Equity (%) / Räntabilitet på eget kapital (%) 11.9 11.9 11.8 11.9 11.7 11.7 11.7 11.6
Common Equity Tier 1 ratio (%) / Kärnprimärkapitalrelation (%) 18.2 18.2 18.3 18.3 18.7 18.7 19.4 19.5

Based on estimates provided by the following analysts:
ABG Sundal Collier, Arctic, Autonomous, Bank of America, Barclays, Berenberg, Carnegie, Citi, Credit Suisse, Danske Bank, Deutsche Bank, DNB, Exane BNP, Goldman Sachs, Handelsbanken, JP Morgan, KBW, Kepler Cheuvreux, Mediobanca, Morgan Stanley, Nordea, Pareto Securities, Redburn, SEB, Société General, UBS


Note:
Assumptions for potential additional administrative fines have been excluded due to lack of comparability